Page 28 - MVU Annual Report 2017/18
P. 28

city of moreno valley, california
         Statement of Net Position
         Proprietary Funds

         June 30, 2018

                                                               Enterprise Fund -
                                                                  ELECTRIC
         ASSETS
         Current Assets:
             Pooled cash and investments                         $ 13,086,879
             Receivables:
             Accounts                                              3,767,829
             Prepaid costs                                           926,390
             Inventories                                             402,085
         Restricted:
             Cash with fiscal agent                                  184,112
               Total Current Assets                              18,367,295
         Noncurrent Assets:
             Capital assets - net of accumulated depreciation     57,145,392
               Total Noncurrent Assets                            57,145,392
               Total Assets                                      75,512,687

         DEFERRED OUTFLOWS OF RESOURCES
         Deferred outflows of resources related to pensions          525,904
         Deferred outflows of resources related to OPEB                6,695
         Deferred outflows - Utility Network                       6,376,649
               Total Deferred Outflows of Resources               6,909,248
               Total Assets and Deferred Outflows of Resources   $ 82,421,935


         LIABILITIES
         Current Liabilities:
         Accounts payable                                         $ 3,573,569
         Accrued interest                                            245,949
         Unearned revenue                                             18,282
         Deposits payable                                          1,301,916
         Compensated absences                                        167,957
         Self-insurance payable
         Bonds, notes and loans payable                            1,183,111
               Total Current Liabilities                          6,490,784

         Noncurrent liabilities:
         Compensated absences                                        111,971
         Self-insurance payable
         Bonds, notes and loans payable                           35,002,718
         Net pension liability                                     1,981,250
         Net OPEB liability                                          251,060
               Total Noncurrent Liabilities                       37,346,999
               Total Liabilities                                  43,837,783


         DEFERRED INFLOWS OF RESOURCES
         Deferred inflows of resources related to pensions          (23,393)
         Deferred inflows of resources related to OPEB                19,487
               Total Deferred Inflows of Resources                   (3,906)

         NET POSITION
         Net investment in capital assets                         20,959,563
         Restricted for public purpose programs                    5,460,607
         Unrestricted                                              12,167,888
               Total Net Position                                38,588,058
               Total Liabilities, Deferred Inflows of
               Resources and Net Position                       $ 82,421,935


        MVU  Ann ual  Repor t  |  28
   23   24   25   26   27   28   29   30   31   32